| 電視轉播收入 | $23K |
| 比賽日收入 | $216K |
| 贊助收入 | $0 |
| 商品銷售 | $3K |
| 獎金 | $0 |
| 球員薪資 | $118K |
| 職員薪資 | $41K |
| 設施維護 | $125K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $389K | $284K | $104K | $1.2M |
| Jul 2027 | $293K | $291K | $3K | $1.1M |
| Jun 2027 | $1.0M | $326K | $714K | $1.1M |
| May 2027 | $242K | $325K | $-83K | $375K |
| Apr 2027 | $242K | $325K | $-83K | $458K |
| Mar 2027 | $242K | $320K | $-78K | $541K |
| Feb 2027 | $259K | $337K | $-79K | $619K |
| Jan 2027 | $256K | $303K | $-47K | $698K |
| Dec 2026 | $242K | $303K | $-61K | $745K |
| Nov 2026 | $242K | $303K | $-61K | $807K |
| Oct 2026 | $242K | $303K | $-62K | $868K |
| Sep 2026 | $241K | $328K | $-86K | $930K |