| 電視轉播收入 | $3.8M |
| 排名電視獎金 | $0 |
| 比賽日收入 | $40K |
| 贊助收入 | $49K |
| 商品銷售 | $1.5M |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $237K |
| 股东注资 | $0 |
| 球員薪資 | $1.6M |
| 職員薪資 | $72K |
| 轉會攤銷 | $0 |
| 債務利息 | $0 |
| 租借費支出 | $46K |
| 設施維護 | $979K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Mar 2027 | $5.6M | $2.7M | $2.9M | $26.9M |
| Feb 2027 | $6.0M | $3.3M | $2.7M | $24.0M |
| Jan 2027 | $5.8M | $2.5M | $3.2M | $21.3M |
| Dec 2026 | $5.8M | $2.6M | $3.2M | $18.1M |
| Nov 2026 | $5.9M | $2.7M | $3.2M | $14.9M |
| Oct 2026 | $6.2M | $3.0M | $3.2M | $11.7M |
| Sep 2026 | $6.3M | $1.6M | $4.7M | $8.5M |
| Aug 2026 | $0 | $0 | $0 | $3.8M |
| 贊助商 | 年收入 |
|---|---|
| Hometown Print | $302K |
| Westside Builders | $289K |