| 電視轉播收入 | $22K |
| 排名電視獎金 | $0 |
| 比賽日收入 | $42K |
| 贊助收入 | $0 |
| 商品銷售 | $9K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $30K |
| 球員薪資 | $1.0M |
| 職員薪資 | $48K |
| 轉會攤銷 | $2K |
| 債務利息 | $34K |
| 租借費支出 | $25K |
| 設施維護 | $106K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Feb 2027 | $103K | $1.2M | $-1.1M | $-5.8M |
| Jan 2027 | $86K | $1.4M | $-1.3M | $-4.7M |
| Dec 2026 | $117K | $1.2M | $-1.1M | $-3.4M |
| Nov 2026 | $72K | $1.2M | $-1.2M | $-2.3M |
| Oct 2026 | $70K | $2.4M | $-2.4M | $-1.1M |
| Sep 2026 | $134K | $765K | $-630K | $1.3M |
| Aug 2026 | $0 | $0 | $0 | $2.0M |