| 電視轉播收入 | $2.5M |
| 排名電視獎金 | $995K |
| 比賽日收入 | $68K |
| 贊助收入 | $32K |
| 商品銷售 | $827K |
| 盃賽獎金 | $365K |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 股东注资 | $0 |
| 球員薪資 | $2.6M |
| 職員薪資 | $54K |
| 轉會攤銷 | $0 |
| 債務利息 | $0 |
| 租借費支出 | $3K |
| 設施維護 | $812K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Jan 2027 | $4.8M | $3.5M | $1.3M | $-383K |
| Dec 2026 | $4.4M | $2.9M | $1.5M | $-1.7M |
| Nov 2026 | $4.1M | $3.0M | $1.1M | $-3.2M |
| Oct 2026 | $4.0M | $10.3M | $-6.3M | $-4.3M |
| Sep 2026 | $4.3M | $4.3M | $58K | $2.0M |
| Aug 2026 | $0 | $0 | $0 | $1.9M |
| 贊助商 | 年收入 |
|---|---|
| Hometown Print | $180K |
| Greenfield Foods | $198K |