收入明細
| 電視轉播收入 | $5.4M |
| 排名電視獎金 | $0 |
| 比賽日收入 | $0 |
| 贊助收入 | $0 |
| 商品銷售 | $192K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $1.0M |
| 租借費收入 | $15K |
支出明細
| 球員薪資 | $1.5M |
| 職員薪資 | $50K |
| 轉會攤銷 | $20K |
| 債務利息 | $0 |
| 租借費支出 | $20K |
| 設施維護 | $700K |
收入與支出
| 月份 |
收入 |
支出 |
月淨額 |
餘額 |
| Jan 2028 |
$8.0M |
$2.3M |
$5.7M |
$15.6M |
| Dec 2027 |
$5.6M |
$2.4M |
$3.3M |
$9.9M |
| Nov 2027 |
$5.6M |
$2.3M |
$3.3M |
$6.6M |
| Oct 2027 |
$4.4M |
$2.4M |
$2.0M |
$3.3M |
| Sep 2027 |
$6.9M |
$1.8M |
$5.1M |
$1.2M |
| Aug 2027 |
$3.4M |
$1.9M |
$1.5M |
$-3.9M |
| Jul 2027 |
$1.4M |
$2.0M |
$-616K |
$-5.4M |
| Jun 2027 |
$1.3M |
$2.0M |
$-677K |
$-4.8M |
| May 2027 |
$479K |
$1.9M |
$-1.5M |
$-4.2M |
| Apr 2027 |
$476K |
$2.0M |
$-1.5M |
$-2.8M |
| Mar 2027 |
$468K |
$2.0M |
$-1.5M |
$-1.3M |
| Feb 2027 |
$740K |
$2.3M |
$-1.6M |
$210K |