| 電視轉播收入 | $1.3M |
| 排名電視獎金 | $0 |
| 比賽日收入 | $0 |
| 贊助收入 | $0 |
| 商品銷售 | $426K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $15K |
| 球員薪資 | $1.4M |
| 職員薪資 | $43K |
| 轉會攤銷 | $0 |
| 債務利息 | $102K |
| 租借費支出 | $0 |
| 設施維護 | $1.1M |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| May 2027 | $1.7M | $2.6M | $-937K | $-10.5M |
| Apr 2027 | $645K | $1.6M | $-1.0M | $-9.5M |
| Mar 2027 | $646K | $1.6M | $-974K | $-8.5M |
| Feb 2027 | $197K | $1.3M | $-1.1M | $-7.5M |
| Jan 2027 | $194K | $1.6M | $-1.4M | $-6.4M |
| Dec 2026 | $48K | $1.2M | $-1.2M | $-5.0M |
| Nov 2026 | $42K | $1.2M | $-1.2M | $-3.8M |
| Oct 2026 | $47K | $2.7M | $-2.7M | $-2.6M |
| Sep 2026 | $361K | $859K | $-498K | $64K |
| Aug 2026 | $0 | $0 | $0 | $562K |