| 電視轉播收入 | $1.9M |
| 排名電視獎金 | $378K |
| 比賽日收入 | $552K |
| 贊助收入 | $0 |
| 商品銷售 | $115K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $2.6M |
| 職員薪資 | $100K |
| 轉會攤銷 | $40K |
| 債務利息 | $165 |
| 租借費支出 | $61K |
| 設施維護 | $1.5M |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Jan 2027 | $3.3M | $4.3M | $-986K | $-758K |
| Dec 2026 | $3.6M | $4.2M | $-533K | $188K |
| Nov 2026 | $1.7M | $3.6M | $-2.0M | $682K |
| Oct 2026 | $412K | $4.8M | $-4.4M | $2.6M |
| Sep 2026 | $420K | $1.6M | $-1.2M | $6.9M |
| Aug 2026 | $0 | $0 | $0 | $10.2M |