| 電視轉播收入 | $4.0M |
| 排名電視獎金 | $0 |
| 比賽日收入 | $49K |
| 贊助收入 | $0 |
| 商品銷售 | $88K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $2.5M |
| 職員薪資 | $71K |
| 轉會攤銷 | $0 |
| 債務利息 | $0 |
| 租借費支出 | $3K |
| 設施維護 | $1.6M |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Apr 2027 | $4.2M | $4.1M | $63K | $14.6M |
| Mar 2027 | $5.6M | $4.0M | $1.6M | $14.5M |
| Feb 2027 | $5.7M | $4.0M | $1.7M | $20.0M |
| Jan 2027 | $12.5M | $2.7M | $9.8M | $18.2M |
| Dec 2026 | $5.8M | $2.8M | $3.0M | $8.5M |
| Nov 2026 | $5.1M | $2.8M | $2.3M | $5.5M |
| Oct 2026 | $3.8M | $5.5M | $-1.7M | $3.2M |
| Sep 2026 | $3.6M | $2.5M | $1.1M | $4.9M |
| Aug 2026 | $0 | $0 | $0 | $3.8M |