| 電視轉播收入 | $2.0M |
| 排名電視獎金 | $793K |
| 比賽日收入 | $0 |
| 贊助收入 | $3K |
| 商品銷售 | $222K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 股东注资 | $0 |
| 球員薪資 | $703K |
| 職員薪資 | $30K |
| 轉會攤銷 | $0 |
| 債務利息 | $0 |
| 租借費支出 | $0 |
| 設施維護 | $585K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Mar 2027 | $3.0M | $1.3M | $1.7M | $12.6M |
| Feb 2027 | $3.0M | $1.3M | $1.7M | $10.9M |
| Jan 2027 | $3.1M | $1.3M | $1.8M | $9.2M |
| Dec 2026 | $3.1M | $1.3M | $1.8M | $7.4M |
| Nov 2026 | $3.1M | $1.3M | $1.8M | $5.7M |
| Oct 2026 | $3.7M | $2.5M | $1.2M | $3.9M |
| Sep 2026 | $3.3M | $1.2M | $2.1M | $2.7M |
| Aug 2026 | $0 | $0 | $0 | $635K |
| 贊助商 | 年收入 |
|---|---|
| Westside Builders | $32K |