| 電視轉播收入 | $9K |
| 比賽日收入 | $7K |
| 贊助收入 | $0 |
| 商品銷售 | $1K |
| 獎金 | $0 |
| 球員薪資 | $221K |
| 職員薪資 | $54K |
| 設施維護 | $25K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $59K | $500K | $-441K | $2.1M |
| Jul 2027 | $107K | $732K | $-625K | $2.5M |
| Jun 2027 | $864K | $209K | $656K | $3.1M |
| May 2027 | $17K | $209K | $-192K | $2.5M |
| Apr 2027 | $17K | $208K | $-191K | $2.7M |
| Mar 2027 | $45K | $214K | $-169K | $2.9M |
| Feb 2027 | $114K | $237K | $-123K | $3.0M |
| Jan 2027 | $79K | $209K | $-130K | $3.2M |
| Dec 2026 | $17K | $209K | $-192K | $3.3M |
| Nov 2026 | $17K | $209K | $-192K | $3.5M |
| Oct 2026 | $1.5M | $219K | $1.3M | $3.7M |
| Sep 2026 | $95K | $247K | $-152K | $2.4M |