| 電視轉播收入 | $147K |
| 排名電視獎金 | $15K |
| 比賽日收入 | $0 |
| 贊助收入 | $0 |
| 商品銷售 | $8K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $35K |
| 球員薪資 | $949K |
| 職員薪資 | $45K |
| 轉會攤銷 | $23K |
| 債務利息 | $0 |
| 租借費支出 | $390K |
| 設施維護 | $293K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Mar 2027 | $220K | $1.7M | $-1.5M | $520K |
| Feb 2027 | $181K | $1.2M | $-1.0M | $2.0M |
| Jan 2027 | $1.4M | $1.2M | $233K | $3.0M |
| Dec 2026 | $2.4M | $1.3M | $1.1M | $2.7M |
| Nov 2026 | $1.6M | $1.3M | $337K | $1.6M |
| Oct 2026 | $792K | $2.6M | $-1.9M | $1.2M |
| Sep 2026 | $3.0M | $754K | $2.2M | $4.2M |
| Aug 2026 | $0 | $0 | $0 | $2.0M |