| 電視轉播收入 | $100K |
| 比賽日收入 | $579K |
| 贊助收入 | $0 |
| 商品銷售 | $16K |
| 獎金 | $0 |
| 球員薪資 | $373K |
| 職員薪資 | $60K |
| 設施維護 | $165K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $755K | $597K | $157K | $9.1M |
| Jul 2027 | $1.0M | $1.4M | $-367K | $9.0M |
| Jun 2027 | $3.5M | $496K | $3.0M | $9.3M |
| May 2027 | $694K | $496K | $197K | $6.3M |
| Apr 2027 | $692K | $496K | $196K | $6.2M |
| Mar 2027 | $693K | $496K | $197K | $6.0M |
| Feb 2027 | $718K | $682K | $37K | $5.8M |
| Jan 2027 | $805K | $490K | $316K | $5.7M |
| Dec 2026 | $692K | $490K | $202K | $5.4M |
| Nov 2026 | $691K | $490K | $201K | $5.2M |
| Oct 2026 | $689K | $490K | $200K | $5.0M |
| Sep 2026 | $1.9M | $909K | $992K | $4.8M |