| 電視轉播收入 | $2.3M |
| 排名電視獎金 | $0 |
| 比賽日收入 | $326K |
| 贊助收入 | $0 |
| 商品銷售 | $55K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $1.8M |
| 職員薪資 | $73K |
| 轉會攤銷 | $0 |
| 債務利息 | $55K |
| 租借費支出 | $0 |
| 設施維護 | $1.4M |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Mar 2027 | $2.7M | $3.3M | $-618K | $-9.7M |
| Feb 2027 | $1.2M | $2.7M | $-1.5M | $-9.0M |
| Jan 2027 | $1.3M | $3.0M | $-1.7M | $-7.5M |
| Dec 2026 | $498K | $2.3M | $-1.8M | $-5.8M |
| Nov 2026 | $407K | $2.4M | $-1.9M | $-4.0M |
| Oct 2026 | $404K | $5.3M | $-4.9M | $-2.0M |
| Sep 2026 | $344K | $1.3M | $-970K | $2.8M |
| Aug 2026 | $0 | $0 | $0 | $3.8M |