| 電視轉播收入 | $1.1M |
| 排名電視獎金 | $0 |
| 比賽日收入 | $189K |
| 贊助收入 | $0 |
| 商品銷售 | $16K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $1.6M |
| 職員薪資 | $40K |
| 轉會攤銷 | $1K |
| 債務利息 | $56K |
| 租借費支出 | $0 |
| 設施維護 | $664K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Feb 2027 | $1.3M | $2.4M | $-1.1M | $-9.8M |
| Jan 2027 | $1.2M | $2.7M | $-1.5M | $-8.7M |
| Dec 2026 | $529K | $2.0M | $-1.5M | $-7.2M |
| Nov 2026 | $367K | $2.0M | $-1.7M | $-5.8M |
| Oct 2026 | $136K | $5.1M | $-4.9M | $-4.1M |
| Sep 2026 | $69K | $1.1M | $-1.0M | $805K |
| Aug 2026 | $0 | $0 | $0 | $1.9M |