| 電視轉播收入 | $2.5M |
| 排名電視獎金 | $509K |
| 比賽日收入 | $721K |
| 贊助收入 | $0 |
| 商品銷售 | $55K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $2.1M |
| 職員薪資 | $50K |
| 轉會攤銷 | $0 |
| 債務利息 | $53K |
| 租借費支出 | $0 |
| 設施維護 | $1.6M |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Mar 2027 | $4.3M | $3.7M | $594K | $-9.4M |
| Feb 2027 | $4.0M | $3.9M | $127K | $-10.0M |
| Jan 2027 | $1.7M | $3.4M | $-1.6M | $-10.1M |
| Dec 2026 | $1.6M | $2.9M | $-1.3M | $-8.5M |
| Nov 2026 | $444K | $2.6M | $-2.1M | $-7.2M |
| Oct 2026 | $160K | $5.8M | $-5.7M | $-5.1M |
| Sep 2026 | $69K | $1.4M | $-1.3M | $603K |
| Aug 2026 | $0 | $0 | $0 | $1.9M |