收入明細
| 電視轉播收入 | $1.3M |
| 排名電視獎金 | $345K |
| 比賽日收入 | $0 |
| 贊助收入 | $20K |
| 商品銷售 | $611K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 股东注资 | $0 |
支出明細
| 球員薪資 | $1.6M |
| 職員薪資 | $20K |
| 轉會攤銷 | $74K |
| 債務利息 | $1K |
| 租借費支出 | $0 |
| 設施維護 | $686K |
收入與支出
| 月份 |
收入 |
支出 |
月淨額 |
餘額 |
| Nov 2029 |
$2.3M |
$2.3M |
$-70K |
$-293K |
| Oct 2029 |
$2.3M |
$2.8M |
$-540K |
$-297K |
| Sep 2029 |
$2.5M |
$2.8M |
$-303K |
$169K |
| Aug 2029 |
$2.8M |
$3.1M |
$-246K |
$399K |
| Jul 2029 |
$2.6M |
$3.7M |
$-1.1M |
$571K |
| Jun 2029 |
$2.6M |
$3.0M |
$-472K |
$1.6M |
| May 2029 |
$2.4M |
$3.0M |
$-586K |
$2.0M |
| Apr 2029 |
$2.4M |
$2.9M |
$-572K |
$2.5M |
| Mar 2029 |
$2.4M |
$2.5M |
$-164K |
$3.0M |
| Feb 2029 |
$2.4M |
$3.2M |
$-843K |
$3.8M |
| Jan 2029 |
$2.4M |
$2.3M |
$96K |
$4.6M |
| Dec 2028 |
$2.6M |
$2.7M |
$-83K |
$4.5M |