| 電視轉播收入 | $1.3M |
| 排名電視獎金 | $482K |
| 比賽日收入 | $0 |
| 贊助收入 | $18K |
| 商品銷售 | $792K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 股东注资 | $0 |
| 球員薪資 | $1.3M |
| 職員薪資 | $54K |
| 轉會攤銷 | $11K |
| 債務利息 | $0 |
| 租借費支出 | $0 |
| 設施維護 | $764K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Feb 2027 | $2.6M | $2.2M | $441K | $12.2M |
| Jan 2027 | $2.7M | $2.1M | $578K | $11.7M |
| Dec 2026 | $3.5M | $1.8M | $1.7M | $11.1M |
| Nov 2026 | $2.5M | $1.7M | $820K | $9.4M |
| Oct 2026 | $2.9M | $2.2M | $638K | $8.6M |
| Sep 2026 | $3.6M | $1.4M | $2.2M | $7.9M |
| Aug 2026 | $0 | $0 | $0 | $6.3M |
| 贊助商 | 年收入 |
|---|---|
| Local Dairy Co. | $99K |
| Westside Builders | $116K |