| 電視轉播收入 | $34K |
| 比賽日收入 | $39K |
| 贊助收入 | $0 |
| 商品銷售 | $5K |
| 獎金 | $0 |
| 球員薪資 | $123K |
| 職員薪資 | $45K |
| 設施維護 | $125K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $78K | $293K | $-215K | $1.0M |
| Jul 2027 | $1.2M | $322K | $831K | $1.2M |
| Jun 2027 | $78K | $319K | $-241K | $408K |
| May 2027 | $78K | $319K | $-241K | $649K |
| Apr 2027 | $78K | $317K | $-239K | $890K |
| Mar 2027 | $78K | $317K | $-239K | $1.1M |
| Feb 2027 | $343K | $323K | $20K | $1.4M |
| Jan 2027 | $105K | $323K | $-218K | $1.3M |
| Dec 2026 | $79K | $323K | $-244K | $1.6M |
| Nov 2026 | $78K | $323K | $-245K | $1.8M |
| Oct 2026 | $78K | $323K | $-245K | $2.1M |
| Sep 2026 | $78K | $317K | $-239K | $2.3M |