| 電視轉播收入 | $1.0M |
| 排名電視獎金 | $208K |
| 比賽日收入 | $8K |
| 贊助收入 | $14K |
| 商品銷售 | $248K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $99K |
| 股东注资 | $0 |
| 球員薪資 | $759K |
| 職員薪資 | $63K |
| 轉會攤銷 | $7K |
| 債務利息 | $911 |
| 租借費支出 | $0 |
| 設施維護 | $436K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Feb 2027 | $1.6M | $1.3M | $349K | $-101K |
| Jan 2027 | $1.5M | $1.3M | $201K | $-457K |
| Dec 2026 | $1.6M | $1.4M | $124K | $-665K |
| Nov 2026 | $1.5M | $1.5M | $65K | $-797K |
| Oct 2026 | $1.6M | $3.3M | $-1.7M | $-869K |
| Sep 2026 | $1.6M | $1.6M | $-44K | $850K |
| Aug 2026 | $0 | $0 | $0 | $1.3M |
| 贊助商 | 年收入 |
|---|---|
| Local Dairy Co. | $79K |
| Hometown Print | $93K |