| 電視轉播收入 | $9K |
| 比賽日收入 | $39K |
| 贊助收入 | $0 |
| 商品銷售 | $1K |
| 獎金 | $0 |
| 球員薪資 | $149K |
| 職員薪資 | $54K |
| 設施維護 | $25K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $48K | $228K | $-179K | $7.6M |
| Jul 2027 | $72K | $531K | $-458K | $7.8M |
| Jun 2027 | $599K | $200K | $399K | $8.2M |
| May 2027 | $49K | $200K | $-151K | $7.8M |
| Apr 2027 | $48K | $200K | $-151K | $8.0M |
| Mar 2027 | $48K | $222K | $-173K | $8.1M |
| Feb 2027 | $48K | $194K | $-145K | $8.3M |
| Jan 2027 | $914K | $194K | $720K | $8.4M |
| Dec 2026 | $1.4M | $194K | $1.3M | $7.7M |
| Nov 2026 | $1.4M | $194K | $1.3M | $6.5M |
| Oct 2026 | $748K | $207K | $541K | $5.2M |
| Sep 2026 | $3.0M | $271K | $2.8M | $4.7M |