| 電視轉播收入 | $27K |
| 比賽日收入 | $14K |
| 贊助收入 | $0 |
| 商品銷售 | $4K |
| 獎金 | $0 |
| 球員薪資 | $198K |
| 職員薪資 | $44K |
| 設施維護 | $85K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $371K | $360K | $11K | $76K |
| Jul 2027 | $233K | $332K | $-99K | $64K |
| Jun 2027 | $1.4M | $585K | $796K | $163K |
| May 2027 | $44K | $585K | $-540K | $-633K |
| Apr 2027 | $44K | $585K | $-540K | $-93K |
| Mar 2027 | $44K | $585K | $-540K | $447K |
| Feb 2027 | $44K | $527K | $-483K | $987K |
| Jan 2027 | $73K | $527K | $-454K | $1.5M |
| Dec 2026 | $44K | $527K | $-482K | $1.9M |
| Nov 2026 | $44K | $527K | $-482K | $2.4M |
| Oct 2026 | $44K | $616K | $-572K | $2.9M |
| Sep 2026 | $2.6M | $454K | $2.2M | $3.5M |