| 電視轉播收入 | $29K |
| 比賽日收入 | $34K |
| 贊助收入 | $0 |
| 商品銷售 | $4K |
| 獎金 | $0 |
| 球員薪資 | $262K |
| 職員薪資 | $61K |
| 設施維護 | $115K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $121K | $438K | $-317K | $42K |
| Jul 2027 | $68K | $432K | $-364K | $359K |
| Jun 2027 | $1.2M | $433K | $794K | $723K |
| May 2027 | $68K | $433K | $-365K | $-71K |
| Apr 2027 | $68K | $433K | $-365K | $294K |
| Mar 2027 | $68K | $427K | $-359K | $659K |
| Feb 2027 | $109K | $444K | $-334K | $1.0M |
| Jan 2027 | $94K | $444K | $-350K | $1.4M |
| Dec 2026 | $68K | $444K | $-376K | $1.7M |
| Nov 2026 | $68K | $444K | $-376K | $2.1M |
| Oct 2026 | $69K | $431K | $-362K | $2.5M |
| Sep 2026 | $69K | $427K | $-358K | $2.8M |