| 電視轉播收入 | $138K |
| 排名電視獎金 | $51K |
| 比賽日收入 | $0 |
| 贊助收入 | $5K |
| 商品銷售 | $55K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 股东注资 | $0 |
| 球員薪資 | $190K |
| 職員薪資 | $17K |
| 轉會攤銷 | $500 |
| 債務利息 | $2K |
| 租借費支出 | $0 |
| 設施維護 | $126K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Apr 2027 | $249K | $335K | $-86K | $-478K |
| Mar 2027 | $270K | $342K | $-72K | $-393K |
| Feb 2027 | $275K | $396K | $-121K | $-321K |
| Jan 2027 | $271K | $418K | $-147K | $-199K |
| Dec 2026 | $266K | $372K | $-106K | $-52K |
| Nov 2026 | $256K | $372K | $-116K | $53K |
| Oct 2026 | $250K | $540K | $-290K | $169K |
| Sep 2026 | $242K | $258K | $-16K | $458K |
| Aug 2026 | $0 | $0 | $0 | $500K |
| 贊助商 | 年收入 |
|---|---|
| Greenfield Foods | $60K |