| 電視轉播收入 | $29K |
| 比賽日收入 | $2K |
| 贊助收入 | $0 |
| 商品銷售 | $4K |
| 獎金 | $0 |
| 球員薪資 | $151K |
| 職員薪資 | $42K |
| 設施維護 | $60K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $44K | $257K | $-214K | $1.5M |
| Jul 2027 | $37K | $264K | $-228K | $1.7M |
| Jun 2027 | $3.3M | $279K | $3.0M | $2.0M |
| May 2027 | $36K | $279K | $-242K | $-1.1M |
| Apr 2027 | $36K | $277K | $-242K | $-817K |
| Mar 2027 | $36K | $279K | $-243K | $-575K |
| Feb 2027 | $67K | $307K | $-240K | $-332K |
| Jan 2027 | $36K | $277K | $-242K | $-92K |
| Dec 2026 | $36K | $273K | $-237K | $150K |
| Nov 2026 | $36K | $273K | $-236K | $387K |
| Oct 2026 | $37K | $273K | $-236K | $623K |
| Sep 2026 | $105K | $262K | $-157K | $859K |