| 電視轉播收入 | $460 |
| 比賽日收入 | $5K |
| 贊助收入 | $0 |
| 商品銷售 | $45 |
| 獎金 | $0 |
| 球員薪資 | $42K |
| 職員薪資 | $25K |
| 設施維護 | $125K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Apr 2033 | $5K | $191K | $-186K | $39.8M |
| Mar 2033 | $5K | $191K | $-186K | $39.9M |
| Feb 2033 | $5K | $191K | $-186K | $40.1M |
| Jan 2033 | $796K | $191K | $605K | $40.3M |
| Dec 2032 | $8K | $191K | $-184K | $39.7M |
| Nov 2032 | $5K | $191K | $-186K | $39.9M |
| Oct 2032 | $5K | $191K | $-186K | $40.1M |
| Sep 2032 | $2.9M | $191K | $2.8M | $40.3M |
| Aug 2032 | $5K | $191K | $-186K | $37.5M |
| Jul 2032 | $5K | $191K | $-186K | $37.7M |
| Jun 2032 | $5K | $191K | $-186K | $37.9M |
| May 2032 | $5K | $191K | $-186K | $38.1M |