| 電視轉播收入 | $11K |
| 排名電視獎金 | $0 |
| 比賽日收入 | $8K |
| 贊助收入 | $0 |
| 商品銷售 | $756 |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $1.6M |
| 職員薪資 | $16K |
| 轉會攤銷 | $0 |
| 債務利息 | $149K |
| 租借費支出 | $0 |
| 設施維護 | $88K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| May 2027 | $19K | $1.8M | $-1.8M | $-15.5M |
| Apr 2027 | $16K | $1.6M | $-1.6M | $-13.7M |
| Mar 2027 | $10K | $1.6M | $-1.6M | $-12.1M |
| Feb 2027 | $15K | $1.4M | $-1.4M | $-10.5M |
| Jan 2027 | $1.2M | $1.8M | $-685K | $-9.2M |
| Dec 2026 | $15K | $1.5M | $-1.5M | $-8.5M |
| Nov 2026 | $25K | $1.7M | $-1.7M | $-7.0M |
| Oct 2026 | $28K | $4.8M | $-4.7M | $-5.3M |
| Sep 2026 | $13K | $1.0M | $-1.0M | $-526K |
| Aug 2026 | $0 | $0 | $0 | $500K |