| 電視轉播收入 | $2.5M |
| 排名電視獎金 | $784K |
| 比賽日收入 | $199K |
| 贊助收入 | $33K |
| 商品銷售 | $837K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $100K |
| 股东注资 | $0 |
| 球員薪資 | $2.2M |
| 職員薪資 | $48K |
| 轉會攤銷 | $88K |
| 債務利息 | $0 |
| 租借費支出 | $5K |
| 設施維護 | $790K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Feb 2027 | $4.4M | $3.1M | $1.3M | $3.2M |
| Jan 2027 | $4.1M | $3.1M | $1.1M | $1.7M |
| Dec 2026 | $4.4M | $2.9M | $1.5M | $604K |
| Nov 2026 | $4.2M | $2.8M | $1.4M | $-985K |
| Oct 2026 | $4.2M | $5.8M | $-1.6M | $-2.5M |
| Sep 2026 | $3.6M | $2.0M | $1.7M | $-987K |
| Aug 2026 | $0 | $0 | $0 | $1.9M |
| 贊助商 | 年收入 |
|---|---|
| Hometown Print | $206K |
| Local Dairy Co. | $188K |