| 電視轉播收入 | $2K |
| 比賽日收入 | $528 |
| 贊助收入 | $0 |
| 商品銷售 | $180 |
| 獎金 | $0 |
| 球員薪資 | $48K |
| 職員薪資 | $27K |
| 設施維護 | $40K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Apr 2033 | $2K | $116K | $-113K | $47.2M |
| Mar 2033 | $2K | $117K | $-115K | $47.3M |
| Feb 2033 | $8K | $119K | $-111K | $47.4M |
| Jan 2033 | $935K | $117K | $817K | $47.6M |
| Dec 2032 | $2K | $117K | $-115K | $46.7M |
| Nov 2032 | $2K | $117K | $-115K | $46.9M |
| Oct 2032 | $2K | $122K | $-120K | $47.0M |
| Sep 2032 | $52K | $118K | $-65K | $47.1M |
| Aug 2032 | $3K | $158K | $-155K | $47.2M |
| Jul 2032 | $3K | $141K | $-138K | $47.3M |
| Jun 2032 | $2K | $115K | $-112K | $47.4M |
| May 2032 | $219K | $114K | $105K | $47.6M |