| 電視轉播收入 | $27K |
| 比賽日收入 | $0 |
| 贊助收入 | $0 |
| 商品銷售 | $4K |
| 獎金 | $0 |
| 球員薪資 | $147K |
| 職員薪資 | $62K |
| 設施維護 | $25K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Mar 2031 | $43K | $233K | $-191K | $3.9M |
| Feb 2031 | $942K | $273K | $669K | $4.1M |
| Jan 2031 | $98K | $221K | $-124K | $3.5M |
| Dec 2030 | $30K | $221K | $-192K | $3.6M |
| Nov 2030 | $30K | $221K | $-191K | $3.8M |
| Oct 2030 | $30K | $221K | $-192K | $4.0M |
| Sep 2030 | $740K | $223K | $517K | $4.2M |
| Aug 2030 | $30K | $330K | $-300K | $3.6M |
| Jul 2030 | $1.0M | $290K | $721K | $3.9M |
| Jun 2030 | $1.3M | $264K | $1.0M | $3.2M |
| May 2030 | $31K | $264K | $-233K | $2.2M |
| Apr 2030 | $30K | $287K | $-257K | $2.4M |