| 電視轉播收入 | $22K |
| 比賽日收入 | $74K |
| 贊助收入 | $0 |
| 商品銷售 | $3K |
| 獎金 | $0 |
| 球員薪資 | $230K |
| 職員薪資 | $47K |
| 設施維護 | $225K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Jan 2027 | $215K | $502K | $-286K | $6.0M |
| Dec 2026 | $99K | $502K | $-403K | $6.2M |
| Nov 2026 | $98K | $501K | $-403K | $6.6M |
| Oct 2026 | $98K | $502K | $-404K | $7.0M |
| Sep 2026 | $391K | $560K | $-169K | $7.5M |
| Aug 2026 | $0 | $0 | $0 | $7.6M |