| 電視轉播收入 | $88K |
| 比賽日收入 | $336K |
| 贊助收入 | $0 |
| 商品銷售 | $15K |
| 獎金 | $0 |
| 球員薪資 | $261K |
| 職員薪資 | $67K |
| 設施維護 | $135K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $519K | $463K | $56K | $3.8M |
| Jul 2027 | $712K | $822K | $-110K | $3.7M |
| Jun 2027 | $440K | $481K | $-40K | $3.8M |
| May 2027 | $439K | $480K | $-41K | $3.9M |
| Apr 2027 | $439K | $479K | $-39K | $3.9M |
| Mar 2027 | $568K | $524K | $44K | $4.0M |
| Feb 2027 | $529K | $504K | $25K | $3.9M |
| Jan 2027 | $1.6M | $599K | $1.0M | $3.9M |
| Dec 2026 | $438K | $599K | $-162K | $2.8M |
| Nov 2026 | $438K | $599K | $-161K | $3.0M |
| Oct 2026 | $439K | $511K | $-72K | $3.2M |
| Sep 2026 | $538K | $474K | $64K | $3.2M |