| 電視轉播收入 | $9K |
| 比賽日收入 | $9K |
| 贊助收入 | $0 |
| 商品銷售 | $1K |
| 獎金 | $0 |
| 球員薪資 | $87K |
| 職員薪資 | $41K |
| 設施維護 | $105K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Apr 2033 | $19K | $233K | $-215K | $8.1M |
| Mar 2033 | $19K | $233K | $-214K | $8.3M |
| Feb 2033 | $54K | $234K | $-181K | $8.5M |
| Jan 2033 | $189K | $234K | $-45K | $8.7M |
| Dec 2032 | $194K | $235K | $-40K | $8.7M |
| Nov 2032 | $19K | $235K | $-216K | $8.8M |
| Oct 2032 | $19K | $235K | $-216K | $9.0M |
| Sep 2032 | $19K | $235K | $-217K | $9.2M |
| Aug 2032 | $19K | $319K | $-300K | $9.4M |
| Jul 2032 | $2.2M | $791K | $1.4M | $9.7M |
| Jun 2032 | $19K | $238K | $-219K | $8.3M |
| May 2032 | $19K | $238K | $-219K | $8.5M |