| 電視轉播收入 | $17K |
| 比賽日收入 | $36K |
| 贊助收入 | $0 |
| 商品銷售 | $2K |
| 獎金 | $0 |
| 球員薪資 | $253K |
| 職員薪資 | $43K |
| 設施維護 | $145K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $76K | $732K | $-656K | $6.4M |
| Jul 2027 | $165K | $639K | $-474K | $7.1M |
| Jun 2027 | $56K | $446K | $-389K | $7.6M |
| May 2027 | $56K | $446K | $-389K | $7.9M |
| Apr 2027 | $756K | $446K | $311K | $8.3M |
| Mar 2027 | $756K | $979K | $-223K | $8.0M |
| Feb 2027 | $112K | $388K | $-276K | $8.2M |
| Jan 2027 | $1.8M | $393K | $1.4M | $8.5M |
| Dec 2026 | $1.5M | $392K | $1.1M | $7.2M |
| Nov 2026 | $1.5M | $392K | $1.1M | $6.1M |
| Oct 2026 | $756K | $392K | $364K | $5.0M |
| Sep 2026 | $3.1M | $379K | $2.8M | $4.7M |