| 電視轉播收入 | $31K |
| 比賽日收入 | $32K |
| 贊助收入 | $0 |
| 商品銷售 | $4K |
| 獎金 | $0 |
| 球員薪資 | $215K |
| 職員薪資 | $65K |
| 設施維護 | $165K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $73K | $445K | $-372K | $2.3M |
| Jul 2027 | $277K | $456K | $-178K | $2.7M |
| Jun 2027 | $1.4M | $460K | $934K | $2.8M |
| May 2027 | $65K | $460K | $-395K | $1.9M |
| Apr 2027 | $65K | $460K | $-395K | $2.3M |
| Mar 2027 | $65K | $460K | $-395K | $2.7M |
| Feb 2027 | $65K | $610K | $-545K | $3.1M |
| Jan 2027 | $136K | $450K | $-314K | $3.6M |
| Dec 2026 | $65K | $450K | $-385K | $3.9M |
| Nov 2026 | $65K | $450K | $-385K | $4.3M |
| Oct 2026 | $2.9M | $490K | $2.4M | $4.7M |
| Sep 2026 | $275K | $480K | $-205K | $2.3M |