| 電視轉播收入 | $19K |
| 比賽日收入 | $27K |
| 贊助收入 | $0 |
| 商品銷售 | $3K |
| 獎金 | $0 |
| 球員薪資 | $251K |
| 職員薪資 | $67K |
| 設施維護 | $135K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $49K | $584K | $-535K | $995K |
| Jul 2027 | $56K | $703K | $-647K | $1.5M |
| Jun 2027 | $2.4M | $447K | $1.9M | $2.2M |
| May 2027 | $49K | $447K | $-398K | $251K |
| Apr 2027 | $48K | $446K | $-398K | $649K |
| Mar 2027 | $48K | $446K | $-398K | $1.0M |
| Feb 2027 | $538K | $510K | $29K | $1.4M |
| Jan 2027 | $76K | $454K | $-377K | $1.4M |
| Dec 2026 | $48K | $454K | $-405K | $1.8M |
| Nov 2026 | $48K | $454K | $-405K | $2.2M |
| Oct 2026 | $48K | $454K | $-406K | $2.6M |
| Sep 2026 | $270K | $435K | $-166K | $3.0M |