| 電視轉播收入 | $345K |
| 排名電視獎金 | $35K |
| 比賽日收入 | $3K |
| 贊助收入 | $0 |
| 商品銷售 | $19K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $2.0M |
| 職員薪資 | $71K |
| 轉會攤銷 | $0 |
| 債務利息 | $152K |
| 租借費支出 | $25K |
| 設施維護 | $391K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Apr 2027 | $437K | $2.6M | $-2.2M | $-15.8M |
| Mar 2027 | $58K | $2.4M | $-2.3M | $-13.6M |
| Feb 2027 | $59K | $2.2M | $-2.2M | $-11.2M |
| Jan 2027 | $1.4M | $2.5M | $-1.1M | $-9.1M |
| Dec 2026 | $60K | $2.0M | $-1.9M | $-8.0M |
| Nov 2026 | $59K | $1.9M | $-1.9M | $-6.1M |
| Oct 2026 | $61K | $4.5M | $-4.5M | $-4.2M |
| Sep 2026 | $59K | $1.7M | $-1.6M | $262K |
| Aug 2026 | $0 | $0 | $0 | $1.9M |