| 電視轉播收入 | $34K |
| 比賽日收入 | $14K |
| 贊助收入 | $0 |
| 商品銷售 | $5K |
| 獎金 | $0 |
| 球員薪資 | $159K |
| 職員薪資 | $41K |
| 設施維護 | $40K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $70K | $240K | $-170K | $1.9M |
| Jul 2027 | $243K | $241K | $2K | $2.0M |
| Jun 2027 | $53K | $241K | $-188K | $2.0M |
| May 2027 | $53K | $240K | $-187K | $2.2M |
| Apr 2027 | $53K | $239K | $-186K | $2.4M |
| Mar 2027 | $54K | $239K | $-185K | $2.6M |
| Feb 2027 | $54K | $236K | $-182K | $2.8M |
| Jan 2027 | $112K | $236K | $-123K | $3.0M |
| Dec 2026 | $54K | $236K | $-181K | $3.1M |
| Nov 2026 | $54K | $236K | $-182K | $3.3M |
| Oct 2026 | $53K | $236K | $-182K | $3.5M |
| Sep 2026 | $53K | $228K | $-175K | $3.6M |