| 電視轉播收入 | $7K |
| 比賽日收入 | $0 |
| 贊助收入 | $0 |
| 商品銷售 | $672 |
| 獎金 | $0 |
| 球員薪資 | $88K |
| 職員薪資 | $29K |
| 設施維護 | $115K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $12K | $232K | $-220K | $-1.6M |
| Jul 2027 | $147K | $236K | $-89K | $-1.4M |
| Jun 2027 | $7K | $235K | $-228K | $-1.3M |
| May 2027 | $7K | $235K | $-228K | $-1.1M |
| Apr 2027 | $7K | $234K | $-227K | $-853K |
| Mar 2027 | $7K | $234K | $-227K | $-626K |
| Feb 2027 | $19K | $235K | $-216K | $-399K |
| Jan 2027 | $190K | $245K | $-54K | $-183K |
| Dec 2026 | $7K | $236K | $-228K | $-128K |
| Nov 2026 | $7K | $236K | $-228K | $100K |
| Oct 2026 | $19K | $237K | $-217K | $328K |
| Sep 2026 | $7K | $224K | $-216K | $546K |