| 電視轉播收入 | $9K |
| 比賽日收入 | $9K |
| 贊助收入 | $0 |
| 商品銷售 | $1K |
| 獎金 | $0 |
| 球員薪資 | $204K |
| 職員薪資 | $60K |
| 設施維護 | $155K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $44K | $455K | $-410K | $-1.2M |
| Jul 2027 | $18K | $402K | $-383K | $-804K |
| Jun 2027 | $19K | $393K | $-374K | $-421K |
| May 2027 | $18K | $393K | $-374K | $-47K |
| Apr 2027 | $18K | $386K | $-367K | $327K |
| Mar 2027 | $18K | $385K | $-367K | $695K |
| Feb 2027 | $19K | $363K | $-344K | $1.1M |
| Jan 2027 | $46K | $363K | $-316K | $1.4M |
| Dec 2026 | $283K | $343K | $-60K | $1.7M |
| Nov 2026 | $18K | $343K | $-325K | $1.8M |
| Oct 2026 | $86K | $392K | $-305K | $2.1M |
| Sep 2026 | $298K | $426K | $-128K | $2.4M |