收入明細
| 電視轉播收入 | $234K |
| 排名電視獎金 | $141K |
| 比賽日收入 | $351K |
| 贊助收入 | $106K |
| 商品銷售 | $1.6M |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $97K |
| 股东注资 | $0 |
支出明細
| 球員薪資 | $1.7M |
| 職員薪資 | $14K |
| 轉會攤銷 | $44K |
| 債務利息 | $0 |
| 租借費支出 | $10K |
| 設施維護 | $579K |
收入與支出
| 月份 |
收入 |
支出 |
月淨額 |
餘額 |
| Nov 2029 |
$2.6M |
$2.4M |
$209K |
$6.3M |
| Oct 2029 |
$2.2M |
$2.8M |
$-606K |
$6.0M |
| Sep 2029 |
$2.1M |
$3.2M |
$-1.1M |
$6.6M |
| Aug 2029 |
$2.1M |
$2.1M |
$28K |
$7.6M |
| Jul 2029 |
$4.0M |
$1.7M |
$2.2M |
$7.6M |
| Jun 2029 |
$2.3M |
$1.8M |
$442K |
$6.4M |
| May 2029 |
$2.4M |
$2.6M |
$-255K |
$5.9M |
| Apr 2029 |
$2.3M |
$2.3M |
$-65K |
$6.1M |
| Mar 2029 |
$2.2M |
$1.9M |
$331K |
$6.2M |
| Feb 2029 |
$2.5M |
$2.4M |
$131K |
$5.8M |
| Jan 2029 |
$2.2M |
$1.9M |
$334K |
$5.7M |
| Dec 2028 |
$2.2M |
$2.0M |
$191K |
$5.4M |