| 電視轉播收入 | $11K |
| 排名電視獎金 | $0 |
| 比賽日收入 | $8K |
| 贊助收入 | $0 |
| 商品銷售 | $756 |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $2K |
| 球員薪資 | $1.2M |
| 職員薪資 | $13K |
| 轉會攤銷 | $0 |
| 債務利息 | $231K |
| 租借費支出 | $0 |
| 設施維護 | $88K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| May 2027 | $21K | $1.6M | $-1.5M | $-15.8M |
| Apr 2027 | $24K | $1.4M | $-1.3M | $-14.3M |
| Mar 2027 | $15K | $1.5M | $-1.5M | $-12.9M |
| Feb 2027 | $12K | $1.4M | $-1.4M | $-11.4M |
| Jan 2027 | $448K | $1.9M | $-1.5M | $-10.0M |
| Dec 2026 | $12K | $1.3M | $-1.2M | $-8.5M |
| Nov 2026 | $19K | $1.3M | $-1.2M | $-7.3M |
| Oct 2026 | $23K | $5.6M | $-5.6M | $-6.0M |
| Sep 2026 | $13K | $899K | $-886K | $-386K |
| Aug 2026 | $0 | $0 | $0 | $500K |