| 電視轉播收入 | $171K |
| 排名電視獎金 | $0 |
| 比賽日收入 | $20K |
| 贊助收入 | $0 |
| 商品銷售 | $11K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $877K |
| 職員薪資 | $33K |
| 轉會攤銷 | $0 |
| 債務利息 | $99K |
| 租借費支出 | $0 |
| 設施維護 | $295K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Apr 2027 | $203K | $1.3M | $-1.1M | $-10.0M |
| Mar 2027 | $228K | $1.5M | $-1.3M | $-8.9M |
| Feb 2027 | $73K | $1.5M | $-1.4M | $-7.6M |
| Jan 2027 | $68K | $1.8M | $-1.7M | $-6.2M |
| Dec 2026 | $69K | $1.4M | $-1.3M | $-4.5M |
| Nov 2026 | $75K | $1.4M | $-1.4M | $-3.1M |
| Oct 2026 | $68K | $2.0M | $-2.0M | $-1.8M |
| Sep 2026 | $18K | $626K | $-607K | $193K |
| Aug 2026 | $0 | $0 | $0 | $800K |