| 電視轉播收入 | $2K |
| 比賽日收入 | $0 |
| 贊助收入 | $0 |
| 商品銷售 | $245 |
| 獎金 | $0 |
| 球員薪資 | $48K |
| 職員薪資 | $27K |
| 設施維護 | $85K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Mar 2028 | $3K | $167K | $-165K | $8.6M |
| Feb 2028 | $37K | $252K | $-216K | $8.7M |
| Jan 2028 | $1.4M | $160K | $1.2M | $9.0M |
| Dec 2027 | $2.4M | $160K | $2.2M | $7.7M |
| Nov 2027 | $2.4M | $161K | $2.2M | $5.5M |
| Oct 2027 | $1.2M | $161K | $1.0M | $3.3M |
| Sep 2027 | $3.6M | $159K | $3.5M | $2.2M |
| Aug 2027 | $3K | $159K | $-156K | $-1.3M |
| Jul 2027 | $271K | $169K | $102K | $-1.1M |
| Jun 2027 | $3K | $167K | $-164K | $-1.2M |
| May 2027 | $3K | $167K | $-164K | $-1.0M |
| Apr 2027 | $3K | $167K | $-164K | $-882K |