| 電視轉播收入 | $35K |
| 比賽日收入 | $74K |
| 贊助收入 | $0 |
| 商品銷售 | $5K |
| 獎金 | $0 |
| 球員薪資 | $370K |
| 職員薪資 | $54K |
| 設施維護 | $60K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Apr 2027 | $814K | $484K | $330K | $35.0M |
| Mar 2027 | $814K | $483K | $331K | $34.7M |
| Feb 2027 | $116K | $546K | $-430K | $34.4M |
| Jan 2027 | $1.5M | $416K | $1.1M | $34.8M |
| Dec 2026 | $1.5M | $416K | $1.1M | $33.7M |
| Nov 2026 | $1.5M | $416K | $1.1M | $32.6M |
| Oct 2026 | $1.3M | $413K | $871K | $31.5M |
| Sep 2026 | $3.1M | $348K | $2.7M | $30.6M |
| Aug 2026 | $0 | $0 | $0 | $27.9M |