| 電視轉播收入 | $226K |
| 排名電視獎金 | $15K |
| 比賽日收入 | $12K |
| 贊助收入 | $93K |
| 商品銷售 | $932K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $13K |
| 股东注资 | $0 |
| 球員薪資 | $694K |
| 職員薪資 | $47K |
| 轉會攤銷 | $5K |
| 債務利息 | $0 |
| 租借費支出 | $0 |
| 設施維護 | $289K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Jan 2027 | $1.3M | $1.0M | $263K | $1.3M |
| Dec 2026 | $1.3M | $1.1M | $224K | $990K |
| Nov 2026 | $1.3M | $1.2M | $177K | $762K |
| Oct 2026 | $1.5M | $1.9M | $-374K | $579K |
| Sep 2026 | $1.4M | $804K | $592K | $948K |
| Aug 2026 | $0 | $0 | $0 | $605K |
| 贊助商 | 年收入 |
|---|---|
| Westside Builders | $595K |
| Hometown Print | $523K |