| 電視轉播收入 | $3.0M |
| 排名電視獎金 | $0 |
| 比賽日收入 | $500K |
| 贊助收入 | $0 |
| 商品銷售 | $102K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $330K |
| 球員薪資 | $4.8M |
| 職員薪資 | $138K |
| 轉會攤銷 | $0 |
| 債務利息 | $25K |
| 租借費支出 | $128K |
| 設施維護 | $1.5M |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Feb 2027 | $3.9M | $6.6M | $-2.7M | $-4.8M |
| Jan 2027 | $3.7M | $6.5M | $-2.8M | $-2.1M |
| Dec 2026 | $3.5M | $6.4M | $-2.9M | $748K |
| Nov 2026 | $1.6M | $6.2M | $-4.6M | $3.6M |
| Oct 2026 | $988K | $9.3M | $-8.3M | $8.2M |
| Sep 2026 | $1.5M | $4.1M | $-2.6M | $16.5M |
| Aug 2026 | $0 | $0 | $0 | $19.1M |