| 電視轉播收入 | $3.2M |
| 排名電視獎金 | $0 |
| 比賽日收入 | $188K |
| 贊助收入 | $0 |
| 商品銷售 | $172K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $3.0M |
| 職員薪資 | $62K |
| 轉會攤銷 | $40K |
| 債務利息 | $0 |
| 租借費支出 | $72K |
| 設施維護 | $1.5M |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Feb 2027 | $3.6M | $4.6M | $-994K | $4.5M |
| Jan 2027 | $1.7M | $3.6M | $-1.9M | $5.4M |
| Dec 2026 | $1.5M | $3.7M | $-2.2M | $7.3M |
| Nov 2026 | $459K | $3.3M | $-2.8M | $9.4M |
| Oct 2026 | $133K | $5.2M | $-5.1M | $12.2M |
| Sep 2026 | $319K | $2.5M | $-2.1M | $19.5M |
| Aug 2026 | $0 | $0 | $0 | $21.6M |