| 電視轉播收入 | $1.4M |
| 排名電視獎金 | $0 |
| 比賽日收入 | $30K |
| 贊助收入 | $0 |
| 商品銷售 | $34K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $1.7M |
| 職員薪資 | $38K |
| 轉會攤銷 | $0 |
| 債務利息 | $107K |
| 租借費支出 | $0 |
| 設施維護 | $698K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| May 2027 | $1.4M | $2.6M | $-1.1M | $-11.2M |
| Apr 2027 | $1.4M | $2.4M | $-957K | $-10.1M |
| Mar 2027 | $470K | $2.0M | $-1.6M | $-9.1M |
| Feb 2027 | $461K | $2.3M | $-1.9M | $-7.6M |
| Jan 2027 | $2.8M | $1.9M | $861K | $-5.7M |
| Dec 2026 | $464K | $1.6M | $-1.2M | $-6.5M |
| Nov 2026 | $535K | $1.7M | $-1.2M | $-5.4M |
| Oct 2026 | $95K | $4.4M | $-4.3M | $-4.2M |
| Sep 2026 | $83K | $1.5M | $-1.4M | $91K |
| Aug 2026 | $0 | $0 | $0 | $1.5M |