| 電視轉播收入 | $274K |
| 排名電視獎金 | $27K |
| 比賽日收入 | $293K |
| 贊助收入 | $0 |
| 商品銷售 | $14K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $860K |
| 職員薪資 | $53K |
| 轉會攤銷 | $0 |
| 債務利息 | $68K |
| 租借費支出 | $0 |
| 設施維護 | $510K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Apr 2027 | $635K | $1.5M | $-856K | $-7.0M |
| Mar 2027 | $73K | $1.2M | $-1.1M | $-6.2M |
| Feb 2027 | $113K | $1.0M | $-918K | $-5.1M |
| Jan 2027 | $450K | $1.2M | $-796K | $-4.1M |
| Dec 2026 | $115K | $1.0M | $-928K | $-3.4M |
| Nov 2026 | $444K | $1.1M | $-642K | $-2.4M |
| Oct 2026 | $135K | $3.1M | $-3.0M | $-1.8M |
| Sep 2026 | $140K | $917K | $-777K | $1.2M |
| Aug 2026 | $0 | $0 | $0 | $2.0M |