| 電視轉播收入 | $715K |
| 排名電視獎金 | $152K |
| 比賽日收入 | $0 |
| 贊助收入 | $12K |
| 商品銷售 | $186K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 股东注资 | $0 |
| 球員薪資 | $827K |
| 職員薪資 | $50K |
| 轉會攤銷 | $0 |
| 債務利息 | $3K |
| 租借費支出 | $0 |
| 設施維護 | $289K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Feb 2027 | $1.1M | $1.2M | $-104K | $-722K |
| Jan 2027 | $1.2M | $1.2M | $-10K | $-618K |
| Dec 2026 | $1.1M | $1.2M | $-91K | $-607K |
| Nov 2026 | $1.2M | $1.2M | $-25K | $-517K |
| Oct 2026 | $1.2M | $4.1M | $-2.9M | $-492K |
| Sep 2026 | $1.1M | $1.2M | $-108K | $2.4M |
| Aug 2026 | $0 | $0 | $0 | $2.5M |
| 贊助商 | 年收入 |
|---|---|
| Hometown Print | $75K |
| Local Dairy Co. | $65K |