| 電視轉播收入 | $25K |
| 比賽日收入 | $0 |
| 贊助收入 | $0 |
| 商品銷售 | $4K |
| 獎金 | $0 |
| 球員薪資 | $268K |
| 職員薪資 | $56K |
| 設施維護 | $25K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Mar 2028 | $29K | $349K | $-320K | $6.3M |
| Feb 2028 | $329K | $592K | $-263K | $6.7M |
| Jan 2028 | $864K | $314K | $551K | $6.9M |
| Dec 2027 | $1.4M | $313K | $1.1M | $6.4M |
| Nov 2027 | $1.4M | $313K | $1.1M | $5.3M |
| Oct 2027 | $1.2M | $313K | $916K | $4.1M |
| Sep 2027 | $3.0M | $311K | $2.7M | $3.2M |
| Aug 2027 | $55K | $337K | $-282K | $567K |
| Jul 2027 | $29K | $342K | $-314K | $849K |
| Jun 2027 | $1.5M | $352K | $1.2M | $1.2M |
| May 2027 | $29K | $352K | $-324K | $-18K |
| Apr 2027 | $29K | $352K | $-324K | $305K |