| 電視轉播收入 | $133K |
| 排名電視獎金 | $86K |
| 比賽日收入 | $0 |
| 贊助收入 | $4K |
| 商品銷售 | $58K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 股东注资 | $0 |
| 球員薪資 | $250K |
| 職員薪資 | $15K |
| 轉會攤銷 | $874 |
| 債務利息 | $7K |
| 租借費支出 | $0 |
| 設施維護 | $131K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Apr 2027 | $282K | $404K | $-122K | $-1.6M |
| Mar 2027 | $284K | $408K | $-124K | $-1.4M |
| Feb 2027 | $284K | $412K | $-128K | $-1.3M |
| Jan 2027 | $288K | $410K | $-121K | $-1.2M |
| Dec 2026 | $293K | $419K | $-126K | $-1.1M |
| Nov 2026 | $298K | $478K | $-180K | $-953K |
| Oct 2026 | $296K | $1.4M | $-1.1M | $-774K |
| Sep 2026 | $288K | $463K | $-175K | $325K |
| Aug 2026 | $0 | $0 | $0 | $500K |
| 贊助商 | 年收入 |
|---|---|
| Westside Builders | $52K |