| 電視轉播收入 | $47K |
| 比賽日收入 | $6K |
| 贊助收入 | $0 |
| 商品銷售 | $6K |
| 獎金 | $0 |
| 球員薪資 | $314K |
| 職員薪資 | $49K |
| 設施維護 | $85K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $4.1M | $536K | $3.5M | $5.8M |
| Jul 2027 | $483K | $489K | $-6K | $2.2M |
| Jun 2027 | $58K | $419K | $-360K | $2.3M |
| May 2027 | $58K | $419K | $-361K | $2.6M |
| Apr 2027 | $58K | $418K | $-360K | $3.0M |
| Mar 2027 | $77K | $419K | $-342K | $3.3M |
| Feb 2027 | $56K | $401K | $-345K | $3.7M |
| Jan 2027 | $4.8M | $469K | $4.3M | $4.0M |
| Dec 2026 | $57K | $469K | $-412K | $-265K |
| Nov 2026 | $56K | $469K | $-413K | $147K |
| Oct 2026 | $56K | $429K | $-372K | $560K |
| Sep 2026 | $57K | $395K | $-338K | $932K |